Official CA India logo of ICAIRajiv Malik& Associates · Chartered Accountants

Finance calculator

Business Loan EMI Calculator

Estimate business loan EMI, total repayment, processing cost and EMI coverage context.

Professional calculator

Business Loan EMI Calculator

Estimate EMI, processing cost and repayment capacity context for business borrowing.

Estimated result

Monthly EMI

₹54,982

Total interest

₹7,98,891

Total payment

₹32,98,891

EMI coverage

1.55x

Detailed breakdown

Loan amount₹25,00,000
Number of instalments60
Monthly EMI₹54,982
Total principal₹25,00,000
Total interest₹7,98,891
Total repayment₹32,98,891
Approx upfront processing cost₹25,000
Monthly surplus entered₹85,000
EMI coverage indicator1.55x

Formula and assumptions

Business loan EMI uses the reducing-balance EMI formula. Processing cost = loan amount × processing-fee percentage.

  • • This is not a loan eligibility or sanction calculator.
  • • Actual sanction depends on bank/NBFC policy, financials, credit history, DSCR, collateral/security and documentation.
  • • Processing fee is shown as an upfront estimate and not financed into EMI.
Need help with this calculation or compliance? →

Yearly summary

YearPrincipalInterestClosing Balance
Year 1₹3,92,541₹2,67,237₹21,07,459
Year 2₹4,40,140₹2,19,638₹16,67,319
Year 3₹4,93,511₹1,66,267₹11,73,808
Year 4₹5,53,354₹1,06,424₹6,20,453
Year 5₹6,20,453₹39,325₹0

Schedule

Month-wise amortization

60 months
MonthOpeningEMIPrincipalInterestBalance
1₹25,00,000₹54,982₹31,023₹23,958₹24,68,977
2₹24,68,977₹54,982₹31,320₹23,661₹24,37,656
3₹24,37,656₹54,982₹31,621₹23,361₹24,06,036
4₹24,06,036₹54,982₹31,924₹23,058₹23,74,112
5₹23,74,112₹54,982₹32,230₹22,752₹23,41,882
6₹23,41,882₹54,982₹32,538₹22,443₹23,09,344
7₹23,09,344₹54,982₹32,850₹22,131₹22,76,494
8₹22,76,494₹54,982₹33,165₹21,816₹22,43,328
9₹22,43,328₹54,982₹33,483₹21,499₹22,09,846
10₹22,09,846₹54,982₹33,804₹21,178₹21,76,042
11₹21,76,042₹54,982₹34,128₹20,854₹21,41,914
12₹21,41,914₹54,982₹34,455₹20,527₹21,07,459
13₹21,07,459₹54,982₹34,785₹20,196₹20,72,674
14₹20,72,674₹54,982₹35,118₹19,863₹20,37,556
15₹20,37,556₹54,982₹35,455₹19,527₹20,02,101
16₹20,02,101₹54,982₹35,795₹19,187₹19,66,306
17₹19,66,306₹54,982₹36,138₹18,844₹19,30,168
18₹19,30,168₹54,982₹36,484₹18,497₹18,93,684
19₹18,93,684₹54,982₹36,834₹18,148₹18,56,850
20₹18,56,850₹54,982₹37,187₹17,795₹18,19,664
21₹18,19,664₹54,982₹37,543₹17,438₹17,82,121
22₹17,82,121₹54,982₹37,903₹17,079₹17,44,218
23₹17,44,218₹54,982₹38,266₹16,715₹17,05,952
24₹17,05,952₹54,982₹38,633₹16,349₹16,67,319
25₹16,67,319₹54,982₹39,003₹15,978₹16,28,316
26₹16,28,316₹54,982₹39,377₹15,605₹15,88,939
27₹15,88,939₹54,982₹39,754₹15,227₹15,49,185
28₹15,49,185₹54,982₹40,135₹14,846₹15,09,050
29₹15,09,050₹54,982₹40,520₹14,462₹14,68,530
30₹14,68,530₹54,982₹40,908₹14,073₹14,27,622
31₹14,27,622₹54,982₹41,300₹13,681₹13,86,322
32₹13,86,322₹54,982₹41,696₹13,286₹13,44,626
33₹13,44,626₹54,982₹42,096₹12,886₹13,02,530
34₹13,02,530₹54,982₹42,499₹12,483₹12,60,031
35₹12,60,031₹54,982₹42,906₹12,075₹12,17,125
36₹12,17,125₹54,982₹43,317₹11,664₹11,73,808
37₹11,73,808₹54,982₹43,733₹11,249₹11,30,075
38₹11,30,075₹54,982₹44,152₹10,830₹10,85,923
39₹10,85,923₹54,982₹44,575₹10,407₹10,41,349
40₹10,41,349₹54,982₹45,002₹9,980₹9,96,347
41₹9,96,347₹54,982₹45,433₹9,548₹9,50,914
42₹9,50,914₹54,982₹45,869₹9,113₹9,05,045
43₹9,05,045₹54,982₹46,308₹8,673₹8,58,737
44₹8,58,737₹54,982₹46,752₹8,230₹8,11,985
45₹8,11,985₹54,982₹47,200₹7,782₹7,64,785
46₹7,64,785₹54,982₹47,652₹7,329₹7,17,133
47₹7,17,133₹54,982₹48,109₹6,873₹6,69,024
48₹6,69,024₹54,982₹48,570₹6,411₹6,20,453
49₹6,20,453₹54,982₹49,036₹5,946₹5,71,418
50₹5,71,418₹54,982₹49,505₹5,476₹5,21,913
51₹5,21,913₹54,982₹49,980₹5,002₹4,71,933
52₹4,71,933₹54,982₹50,459₹4,523₹4,21,474
53₹4,21,474₹54,982₹50,942₹4,039₹3,70,531
54₹3,70,531₹54,982₹51,431₹3,551₹3,19,101
55₹3,19,101₹54,982₹51,923₹3,058₹2,67,177
56₹2,67,177₹54,982₹52,421₹2,560₹2,14,756
57₹2,14,756₹54,982₹52,923₹2,058₹1,61,833
58₹1,61,833₹54,982₹53,431₹1,551₹1,08,402
59₹1,08,402₹54,982₹53,943₹1,039₹54,460
60₹54,460₹54,982₹54,460₹522₹0

Related tools

EMI Calculator

Detailed reducing-balance EMI calculator with yearly summary and month-wise amortization schedule.

Home Loan EMI Calculator

Estimate home-loan EMI, amortization and optional lump-sum prepayment impact.

GST Inclusive / Exclusive Calculator

Add GST to taxable value or reverse-calculate taxable value from GST-inclusive amount with CGST/SGST or IGST split.

WhatsApp